W

WealthPath

Mortgage vs. Investment Simulator

Live

Should you pay off your mortgage faster or invest?

You have $729/mo extra. Where should it go? Compare three strategies with real Canadian tax brackets, compound interest, and RRSP refund reinvestment.

Mortgage Details

$50,000$800,000
2.0%8.0%
Monthly Payment (calculated)$2,121
5 years30 years

Investment Strategy

$1,500Mortgage payment + investing$6,000
Extra Cash (budget minus payment)$729/mo
3.0%Long-term equity average ~8%12.0%

Tax Profile

$40,000$300,000
Marginal Tax Rate29.6%
15%Lower = bigger RRSP advantage50%

RRSP Refund Reinvestment Loop

Your 30% marginal tax rate means every RRSP contribution generates a refund, which you reinvest, generating another refund, and so on. This geometric series converges to:

Contribute $729 → refund $216
Reinvest $216 → refund $64
Reinvest $64 → refund $19
... converges to:
$729 / (1 − 30%) = $1,036/mo

This assumes you reinvest every refund. If you spend the refund, RRSP and TFSA produce the same result.

Mortgage Payment
$2,121/mo
Available to Invest
$729/mo
Total Budget / 20yr
$684,000
🏠

Mortgage → TFSA

Pay off in 14yr, then TFSA

#4
Value at Year 20
$358,783
Tax-free after payoff
Interest Saved
$58,078
Investments
$63,381
Mortgage paid offYear 14
🏠

Mortgage → RRSP

Pay off in 14yr, then RRSP

#3
Value at Year 20
$360,078
After-tax, with refund loop
Interest Saved
$58,078
RRSP Gross
$162,980
Mortgage paid offYear 14
🌿

Pure TFSA

Invest from day 1, tax-free

#2
Total value at Year 20
$421,896
TFSA + taxable overflow
Monthly Invested
$729
TFSA Limit
$7,000/yr
Overflow→ Taxable account
Best Strategy
📈

Pure RRSP

Invest from day 1, refund loop

#1
After-tax value at Year 20
$427,300
RRSP gross: $610,428
Effective Monthly
$1,036
RRSP Limit
$18,000/yr
Tax Arbitrage30% → 30%
🏡

Your Total Net Worth (including home equity)

In all scenarios, you also own your home. At the end of 20 years, the mortgage is fully paid off and you have $350,000 in home equity. The values above show only what your extra $729/mo generated.

Mortgage → TFSA
$708,783
Mortgage → RRSP
$710,078
Pure TFSA
$771,896
Pure RRSP
$777,300
💡

Key Insight

Pure RRSP ($610,428) wins when you invest from day 1 with the 30% refund loop. But Mortgage → RRSP ($360,078) is competitive because the freed $2,121/mo payment also gets the RRSP boost after payoff in year 14.

Total After-Tax Value Over Time

Includes TFSA/RRSP + taxable overflow (respecting contribution limits)

When does mortgage acceleration win?

If investment returns drop below ~5%, the guaranteed 4.0% savings from mortgage paydown starts becoming competitive. The mortgage is a risk-free return; the 8.0% is not guaranteed. Also: if your RRSP withdrawal tax rate equals your contribution rate, RRSP and TFSA produce roughly the same after-tax result.

Compound Interest (all scenarios)

Every month, your existing balance earns interest, then the new contribution is added:

Balance = Balance × (1 + 8.0%/12) + monthly contribution

Monthly rate: 8.0% / 12 = 0.6667% per month. This compounds, meaning you earn returns on your returns.

Scenario 1: Mortgage Acceleration

Phase 1: Your normal payment ($2,121) + your extra cash ($729) = $2,850/mo goes toward the mortgage. The extra $729 attacks the principal directly, saving you from paying 4.0% interest on that chunk for every remaining month.

Phase 2: Once the mortgage hits $0, the full $2,850/mo (freed mortgage payment + extra) gets invested at 8.0% with compound interest.

Interest Saved = total interest you would have paid on the normal 20-year schedule minus total interest paid on the accelerated schedule. This is a guaranteed 4.0% return on every extra dollar put toward principal.

Scenario 2: TFSA

Pay the mortgage normally ($2,121/mo). Your extra $729/mo goes straight into a Tax-Free Savings Account, invested at 8.0%.

TFSA Balance = compound interest on $729/mo for 20 years. All growth is tax-free. When you withdraw in retirement, you pay $0 tax.

Scenario 3: RRSP (with refund reinvestment)

Pay the mortgage normally. Your extra $729/mo goes into an RRSP. Because RRSP contributions are tax-deductible, you get a refund, and you reinvest that refund, which generates another refund, and so on.

The refund loop: At your 30% marginal tax rate, $729 out of pocket becomes:

$729 / (1 − 30%) = $1,036/mo actually going into the RRSP

RRSP Balance = compound interest on $1,036/mo (not just $729) for 20 years at 8.0%.

This balance is before tax. You only pay tax when you withdraw in retirement. If your retirement tax rate (30%) is lower than your current rate (30%), you profit from the difference.

Canadian Tax Brackets

Your marginal tax rate (29.6%) is the combined federal + provincial rate on your last dollar of income. This is what determines the RRSP refund size. We use the 2025 brackets for your selected province.

Year-by-Year Breakdown

Hover over any row and click to see the full calculation detail

YearMortgage Accel.After Payoff →Pure Investment
Mortgage LeftInt. Saved→ TFSA→ RRSPTFSARRSP
1$329,426$162$162$162$9,067$9,032
2$308,013$687$687$687$18,865$18,813
3$285,728$1,591$1,591$1,591$29,455$29,406
4$262,535$2,887$2,887$2,887$40,903$40,879
5$238,397$4,592$4,592$4,592$53,279$53,303
6$213,275$6,724$6,724$6,724$66,660$66,759
7$187,130$9,299$9,299$9,299$81,131$81,332
8$159,920$12,335$12,335$12,335$96,781$97,114
9$131,602$15,851$15,851$15,851$113,709$114,206
10$102,129$19,867$19,867$19,867$132,020$132,717
11$71,456$24,403$24,403$24,403$151,830$152,764
12$39,534$29,480$29,480$29,480$173,262$174,475
13$6,310$35,121$35,121$35,121$196,452$197,988
14Paid off$40,936$70,204$70,171$221,544$223,452
15Paid off$45,987$112,736$112,725$248,698$251,031
16Paid off$50,207$157,214$157,296$278,085$280,898
17Paid off$53,562$203,834$204,086$309,888$313,244
18Paid off$56,017$252,809$253,315$344,310$348,274
19Paid off$57,535$304,374$305,225$381,568$386,213
20Paid off$58,078$358,783$360,078$421,896$427,300
Disclaimer: This simulation is for educational purposes only and does not constitute financial advice. TFSA has annual contribution limits (~$7,000/yr). RRSP deduction limits depend on earned income (18% of previous year, up to CRA maximum). Investment returns are not guaranteed. 8% is a long-term equity average; any specific period may vary significantly. Consult a qualified financial advisor for decisions specific to your situation.